Dryden IX-Senior Loan Fund 2005

Dryden IX is a $554 million collateralized loan obligation and is structured as a low-levered fund. The Dryden IX portfolio is invested mainly in U.S. and European leveraged bank loans. Dryden IX includes an allocation to fixed-rate securities and mezzanine loans of up to 10%. Further, up to 5% of the portfolio may be invested in structured products.

Closing Date   October 26, 2005
Effective Date   October 4, 2006
Distribution Dates   March 20, June 20, September 20 and December 20
End of Non-Call Period   December 20, 2007
End of Reinvestment Period   September 8, 2012
Maturity Date   September 20, 2019
Type
Low-Levered
Cash Flow CLO

Underwriter
UBS

Rating Agencies
Moody’s, S&P

Trustee
Bank of New York

Portfolio Manager
Joe Lemanowicz

CDO Analyst
Michael Niosi
+1 973 367 2378



  Tranche   Initial Ratings   Current Ratings   Principal Amount (€)   Principal Amount ($)   Interest Rate  
  Class A-1 Notes   Aaa/AAA   Aa2/AA+   0   262,500,000   3M LIBOR + 0.265%  
  Class A-2 Notes   Aaa/AAA   Aa2/AA+   115,100,000   139,098,350   3M EURIBOR + 0.265%  
  Class B-1 Notes   A2/A   Ba1/A-   0   34,100,000   3M LIBOR + 0.75%  
  Class B-2 Notes   A2/A   Ba1/A-   3,400,000   4,108,900   3M EURIBOR + 0.75%  
  Class B-3 Notes   A2/A   Ba1/A-   2,700,000   3,262,950   3M EURIBOR + 0.75%  
  Dollar Fund Notes   Ba2/BB   Caa1/BB   0   74,150,000   Excess Interest  
  Euro Fund Notes   Ba2/BB   Caa1/BB   30,300,000   36,617,550   Excess Interest  
Total         553,837,750    
  NR = not rated, N/A = not applicable
  Euro tranches converted to U.S. Dollars using closing date spot rate of 1.2085.








Prudential Investment Management is the primary asset management business of Prudential Financial, Inc. Prudential Fixed Income is Prudential Investment Management's largest public fixed income asset management unit and operates through Prudential Investment Management, Inc. (PIM), a registered investment advisor. Prudential Financial and the Rock logo are registered service marks of The Prudential Insurance Company of America and its affiliates.