Dryden VI-Leveraged Loan CDO 2004

Dryden VI is a $585 million hybrid collateralized loan obligation that is structured as a total return type swap to allow for investment in revolving bank loans. The Dryden VI portfolio is invested mainly in U.S. leveraged bank loans. Dryden VI includes a fixed-rate security allocation of up to 10%. Further, up to 5% of the portfolio may be invested in second lien loans and up to 5% may be allocated to Euro-denominated securities.

Closing Date   May 27, 2004
Effective Date   December 27, 2004
Distribution Dates   January 30, April 30, July 30 and October 30
End of Non-Call Period   July 30, 2009
End of Reinvestment Period   July 30, 2011
Maturity Date   July 30, 2016
Type
Hybrid CLO

Underwriter
Citigroup

Rating Agencies
Moody’s, S&P

Trustee
Bank of New York

Portfolio Manager
Joe Lemanowicz

CDO Analyst
Michael Niosi
+1 973 367 2378



  Tranche   Initial Ratings   Current Ratings   Original Principal Amount ($)   Current Principal Amount ($)   Interest Rate  
  Super Senior   NR   NR   442,750,000   442,750,000   Not Distributed  
  Class A-1 Notes   Aaa/AAA   A1/AAA(-)   37,000,000   24,519,926   3M LIBOR + 0.60%  
  Class A-2 Notes   Aa2/AA   A2/AA(-)   19,000,000   19,000,000   3M LIBOR + 0.75%  
  Class B-1 Notes   A2/A   Ba3/A (-)   4,000,000   4,000,000   3M LIBOR + 1.25%  
  Class B-2 Notes   A2/A   Ba3/A (-)   24,000,000   24,000,000   6.24%  
  Class C-1 Notes   Baa2/BBB   Caa3/BBB (-)   23,000,000   23,606,837   3M LIBOR + 2.55%  
  Class C-2 Notes   Baa2/BBB   Caa3/BBB (-)   5,000,000   5,285,389   7.47%  
  Income Notes   NR   NR   41,000,000   41,000,000   Excess Interest  
Total       595,750,000   584,162,152    
  NR = not rated, N/A = not applicable








Prudential Investment Management is the primary asset management business of Prudential Financial, Inc. Prudential Fixed Income is Prudential Investment Management's largest public fixed income asset management unit and operates through Prudential Investment Management, Inc. (PIM), a registered investment advisor. Prudential Financial and the Rock logo are registered service marks of The Prudential Insurance Company of America and its affiliates.