Dryden V-Leveraged Loan CDO 2003

Dryden V is a $350 million collateralized loan obligation and was the second Dryden CDO to close in 2003. The Dryden V portfolio is invested mainly in U.S. leveraged bank loans. Dryden V includes a fixed-rate security allocation of up to 10%. Further, up to 10% of the portfolio may be invested in a combination of non-secured loans, bonds and structured products.

Closing Date   December 10, 2003
Effective Date   February 17, 2004
Distribution Dates   March 22, June 22, September 22 and December 22
End of Non-Call Period   December 24, 2007
End of Reinvestment Period   December 22, 2008
Maturity Date   December 22, 2015
Type
Cash Flow CLO

Underwriter
Merrill Lynch

Rating Agencies
Moody’s, S&P

Trustee
Deutsche Bank

Portfolio Manager
Joe Lemanowicz

CDO Analyst
Renée Gallizzo
+1 973 802 4204



  Tranche   Initial Ratings   Current Ratings   Original Principal Amount ($)   Current Principal Amount ($)   Interest Rate
  Class A Notes Aaa/AAA Aaa/AA+ 253,000,000 117,045,983 3M LIBOR + 0.54%
  Class B-1 Notes Aa2/AA A2/A+ 17,000,000 17,000,000 3M LIBOR + 0.95%
  Class B-2 Notes Aa2/AA A2/A+ 10,000,000 10,000,000 5.534%
  Class C-1 Notes A2/A Baa3/BBB 9,000,000 9,000,000 3M LIBOR + 1.60%
  Class C-2 Notes A2/A Baa3/BBB 6,500,000 6,500,000 6.184%
  Class D-1 Notes Baa2/BBB Caa2/B- 7,500,000 7,500,000 3M LIBOR + 2.90%
  Class D-2 Notes Baa2/BBB Caa2/B- 5,000,000 5,000,000 3M LIBOR + 2.75%
  Class D-3 Notes Baa2/BBB Caa2/B- 4,500,000 4,500,000 7.484%
  Class E Notes Ba2/BB Ca/CCC- 8,500,000 8,500,000 3M LIBOR + 8.00%
  Preferred Shares NR NR 29,000,000 29,000,000 Excess Interest
Total       350,000,000  

214,045,983

 
  NR = not rated, N/A = not applicable








Prudential Investment Management is the primary asset management business of Prudential Financial, Inc. Prudential Fixed Income is Prudential Investment Management's largest public fixed income asset management unit and operates through Prudential Investment Management, Inc. (PIM), a registered investment advisor. Prudential Financial and the Rock logo are registered service marks of The Prudential Insurance Company of America and its affiliates.