Dryden Leveraged Loan CDO 2002-II

Dryden II was a $331 million collateralized loan obligation and was the first Dryden CLO. The Dryden II portfolio was invested mainly in U.S. leveraged bank loans, with an allocation to fixed-rate securities of up to 12.5%. Dryden II was called by Preferred Shareholders in March 2006, resulting in full repayment of the Notes and a 16% internal rate of return to Preferred Shareholders.

Closing Date   June 28, 2002
Effective Date   September 4, 2002
Redemption Date   March 15, 2006
Type
Cash Flow CLO

Underwriter
Citigroup

Rating Agencies
Moody’s, S&P

Trustee
Bank of New York



  Tranche   Initial Ratings   Original Principal Amount ($)   Interest Rate
  Class A-1 Notes Aaa/AAA 232,500,000 3M LIBOR + 0.43%
  Class A-2 Notes Aaa/AAA 12,500,000 5.706%
  Class B-1 Notes A3/A- 15,000,000 3M LIBOR + 1.55%
  Class B-2 Notes A3/A- 18,000,000 6.789%
  Class C Notes Baa2/BBB 13,000,000 3M LIBOR + 2.40%
  Class D Notes Ba2/BB 14,750,000 3M LIBOR + 7.00%
  Preferred Shares NR 25,500,000 Excess Interest
Total     331,250,000  
  NR = not rated, N/A = not applicable








Prudential Investment Management is the primary asset management business of Prudential Financial, Inc. Prudential Fixed Income is Prudential Investment Management's largest public fixed income asset management unit and operates through Prudential Investment Management, Inc. (PIM), a registered investment advisor. Prudential Financial and the Rock logo are registered service marks of The Prudential Insurance Company of America and its affiliates.