Dryden XVI-Leveraged Loan CDO 2006

Dryden XVI is a $500 million collateralized loan obligation and was the fifth Dryden CDO to close in 2006. The Dryden XVI portfolio, a portion of which was rolled over from the Dryden IV redemption, is invested mainly in U.S. leveraged bank loans. Dryden XVI includes a fixed-rate security allocation of up to 10%. Further, up to 10% of the portfolio may be invested in a combination of non-secured loans, bonds and structured products.

Closing Date   December 14, 2006
Effective Date   April 3, 2007
Distribution Dates   January 20, April 20, July 20 and October 20
End of Non-Call Period   January 20, 2011
End of Reinvestment Period   January 20, 2013
Maturity Date   October 20, 2020
Type
Cash Flow CLO

Underwriter
UBS

Rating Agencies
Moody’s, S&P

Trustee
Bank of New York

Portfolio Manager
Joe Lemanowicz

CDO Analyst
Edwin Wilches
+1 973 367 3447



  Tranche   Initial Ratings   Current Ratings   Principal Amount ($)   Factor   Interest Rate  
  Class A-1 Notes   Aaa/AAA   Aa3/AA+   375,000,000   0.9553   3M LIBOR + 0.24%  
  Class A-2 Notes   Aa2/AA   Baa1/AA-   20,000,000   1.0000   3M LIBOR + 0.38%  
  Class B Notes   A2/A   Baa2/BBB+   32,500,000   1.0000   3M LIBOR + 0.68%  
  Class C Notes   Baa2/BBB   Ba2/BBB-   16,250,000   1.0000   3M LIBOR + 1.40%  
  Class D Notes   Ba2/BB   Ca/B+   17,500,000   1.0000   3M LIBOR + 3.50%  
  Subordinated Notes   NR   NR   38,750,000   1.0000   Excess Interest  
Total       500,000,000        
  NR = not rated, N/A = not applicable








Prudential Investment Management is the primary asset management business of Prudential Financial, Inc. Prudential Fixed Income is Prudential Investment Management's largest public fixed income asset management unit and operates through Prudential Investment Management, Inc. (PIM), a registered investment advisor. Prudential Financial and the Rock logo are registered service marks of The Prudential Insurance Company of America and its affiliates.